{"text_format":"1","workbook":"xlsx","n_sheets":11,"sheets":["PrintableSheet","SupplierData","PlantData","TerminalData","CustomerData","SupplierProfile","ProcessingProfile","SpecsOrders","CustomerProfile","Worksheet Tools","__AIMMS_SETUP__"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":87,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"PrintableSheet","index":0,"n_rows":28,"n_cols":8,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,1,1,5],[7,1,7,5],[13,1,13,6],[20,1,20,6]]}
["Summary"]
["Blend (Calcined)","List of Customers"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree","Unused Green"]
["Alcan Mar",34642.032332563511,0,0,0]
["Motiva",42948.83847303356,29710.565081540226,19130.434782608681,246764.99999999997]
["Marathon",65409.129194402936,20289.434918459774,52869.565217391319,0]
[]
["Quality Specifications","List of Customers"]
["List of Qualities","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Sulfur",2.7,2.1373009840345398,2.8353864734299519]
["Vanadium",2.8004340604375927E-2,2.2199826056242346E-2,2.9000000000000001E-2]
["Ni",1.9550000000000005E-2,1.9550000000000001E-2,1.9550000000000001E-2]
[]
["Supplier to Plant Shipping","List of Plants"]
["List of Suppliers","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville","Unused Green"]
["Alcan Mar",0,0,45000,0,0,0,0]
["Motiva",24850.434782608674,0,94384.565217391355,0,0,0,246764.99999999997]
["Marathon",167925.85015527948,0,12074.149844720523,0,0,0,0]
["Available T-Put (Calcined)",35567.39342733784,221427,98220.606572662131,292647,195318,318369]
[]
["Plant to Terminal Redistribution","List of Plants"]
["List of Terminals","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Chalmette",128114.17165420239,0,86885.828345797636,0,0,0]
["Gramercy",0,0,0,0,0,0]
["Norco",0,0,0,0,0,0]
["Robinson",20289.434918459774,0,29710.565081540226,0,0,0]
["Lake Charles",0,0,0,0,0,0]
["Moundsville",0,0,0,0,0,0]

{"sheet":"SupplierData","index":1,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":false,"merged":[[0,0,0,2],[2,1,2,4],[22,0,22,1],[2,5,2,7]]}
["Supplier Input Data"]
[]
["The Supplier Quality","List of Suppliers",null,null,null,"Conversions"]
["List of Qualities","Alcan Mar","Motiva","Marathon",null,"x0","x1","x2"]
["Sulfur",3.7,1.5,4,null,null,0.85]
["Vanadium",2.9000000000000001E-2,1.2E-2,0.03,null,null,1.1499999999999999]
["Ni",1.7000000000000001E-2,1.7000000000000001E-2,1.7000000000000001E-2,null,null,1.1499999999999999]
[null,null,null,null,null,"Calc Quality = x0 + x1*GC + x2*GC^2"]
[null,"Alcan Mar","Motiva","Marathon","Totals"]
["Price",89,127.04,88.18]
["Max Available",45000,366000,180000,{"$f":"SUM(B11:D11)","v":591000}]
["Min Forced Take",null,null,null,{"$f":"SUM(B12:D12)","v":0}]
[]
["Yield Factors","YieldFactor(Plant, Supplier)*Production = Usage"]
["List of Plants","Alcan Mar","Motiva","Marathon"]
["Chalmette",1.2989999999999999,1.2989999999999999,1.2989999999999999]
["Gramercy",1.2989999999999999,1.2989999999999999,1.2989999999999999]
["Norco",1.2989999999999999,1.2989999999999999,1.2989999999999999]
["Robinson",1.2989999999999999,1.2989999999999999,1.2989999999999999]
["Lake Charles",1.2989999999999999,1.2989999999999999,1.2989999999999999]
["Moundsville",1.2989999999999999,1.2989999999999999,1.2989999999999999]
[]
["Shipping Cost to Plants"]
["List of Plants","Alcan Mar","Motiva","Marathon"]
["Chalmette"]
["Gramercy"]
["Norco"]
["Robinson"]
["Lake Charles"]
["Moundsville"]
[]
["Energy Factors"]
["List of Plants","Alcan Mar","Motiva","Marathon"]
["Chalmette"]
["Gramercy"]
["Norco"]
["Robinson"]
["Lake Charles"]
["Moundsville"]

{"sheet":"PlantData","index":2,"n_rows":22,"n_cols":8,"rows_kept":22,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,1,1,6]]}
["Plant Input Data"]
[null,"List of Plants"]
[null,"Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville","Total"]
["T-Put (Calcined)",183971,221427,214817,292647,195318,318369,{"$f":"SUM(B4:G4)","v":1426549}]
[]
["Max Sulfur per ton",7,2.7,2,7,3.5,3]
[]
[]
["Plant Fixed Costs"]
["Plant Cost per Ton"]
["Utility Fixed Costs"]
["Utility Income Price"]
[]
[]
["Redistribution costs"]
["List of Terminals"]
["Chalmette"]
["Gramercy"]
["Norco"]
["Robinson"]
["Lake Charles"]
["Moundsville"]

{"sheet":"TerminalData","index":3,"n_rows":16,"n_cols":7,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,2],[1,1,1,6],[6,1,6,6]]}
["Terminal Input Data"]
[null,"List of Terminals"]
[null,"Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Terminal Costs"]
[]
["Choice of Terminal"]
["List of Customers","Indicate by the number 1 which Terminal can be used for the customer"]
["Alcan Canada",1,1,1,1,1,1]
["Alcan Lynemouth",1,1,1,1,1,1]
["Alcan Sebree",1,1,1,1,1,1]
[]
["Delivery Costs"]
["List of Customers","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Alcan Canada"]
["Alcan Lynemouth"]
["Alcan Sebree"]

{"sheet":"CustomerData","index":4,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[25,1,25,5],[0,0,0,2],[1,1,1,5],[5,1,5,5],[11,1,11,5],[19,1,19,5]]}
["Customer Input Data"]
[null,"List of Customers"]
[null,"Alcan Canada","Alcan Lynemouth","Alcan Sebree","Total"]
["Customer Demand",{"$f":"177000+35000-69000","v":143000},50000,72000,{"$f":"SUM(B4:D4)","v":265000}]
[]
["Max Quality Spec","List of Customers"]
["List of Qualities","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Sulfur",2.7,3,2.9]
["Vanadium",2.9000000000000001E-2,2.9000000000000001E-2,2.9000000000000001E-2]
["Ni",10,10,10]
[]
["Min Quality Spec","List of Customers"]
["List of Qualities","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Sulfur"]
["Vanadium"]
["Ni"]
[]
[]
[]
["Max Blend %","List of Customers"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Alcan Mar",100,100,100]
["Motiva",100,100,100]
["Marathon",100,100,100]
[]
["Min Blend %","List of Customers"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Alcan Mar"]
["Motiva"]
["Marathon"]

{"sheet":"SupplierProfile","index":5,"n_rows":32,"n_cols":4,"rows_kept":32,"cut":false,"hidden":false,"merged":[[2,1,2,6]]}
["Supplier Profile"]
[]
[null,"List of Suppliers"]
[null,"Alcan Mar","Motiva","Marathon"]
["Max Available",{"$f":"SupplierData!B11","v":45000},{"$f":"SupplierData!C11","v":366000},{"$f":"SupplierData!D11","v":180000}]
["Optimal Green Coke",45000,119235.00000000003,180000]
["MinTake",{"$f":"SupplierData!B12","v":0},{"$f":"SupplierData!C12","v":0},{"$f":"SupplierData!D12","v":0}]
[]
[]
["True Yield (Green/Calcined)",1.2989999999999999,1.2989999999999999,1.2990000000000002]
[]
[]
["Shipped To Plants"]
["List of Plants","Alcan Mar","Motiva","Marathon"]
["Chalmette",0,24850.434782608674,167925.85015527948]
["Gramercy",0,0,0]
["Norco",45000,94384.565217391355,12074.149844720523]
["Robinson",0,0,0]
["Lake Charles",0,0,0]
["Moundsville",0,0,0]
[]
["Calcined Blend"]
["List of Customers","Alcan Mar","Motiva","Marathon"]
["Alcan Canada",34642.032332563511,42948.83847303356,65409.129194402936]
["Alcan Lynemouth",0,29710.565081540226,20289.434918459774]
["Alcan Sebree",0,19130.434782608681,52869.565217391319]
[]
[]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]

{"sheet":"ProcessingProfile","index":6,"n_rows":40,"n_cols":7,"rows_kept":40,"cut":false,"hidden":false,"merged":[[1,1,1,5],[17,1,17,5],[27,1,27,5]]}
["Processing Profile"]
[null,"List of Plants"]
[null,"Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["T-Put Maximum",{"$f":"PlantData!B4","v":183971},{"$f":"PlantData!C4","v":221427},{"$f":"PlantData!D4","v":214817},{"$f":"PlantData!E4","v":292647},{"$f":"PlantData!F4","v":195318},{"$f":"PlantData!G4","v":318369}]
["Optimal T-Put",148403.60657266216,0,116596.39342733787,0,0,0]
[]
["Sulfur Max Allowed",{"$f":"PlantData!B6","v":7},{"$f":"PlantData!C6","v":2.7},{"$f":"PlantData!D6","v":2},{"$f":"PlantData!E6","v":7},{"$f":"PlantData!F6","v":3.5},{"$f":"PlantData!G6","v":3}]
["Optimal Run of Sulfur",3.1260701754364768,0,1.9999999999999998,0,0,0]
[]
["Optimal True Yield",1.2989999999999999,0,1.2989999999999999,0,0,0]
[]
["Received from Supplier"]
["List of Suppliers","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Alcan Mar",0,0,45000,0,0,0]
["Motiva",24850.434782608674,0,94384.565217391355,0,0,0]
["Marathon",167925.85015527948,0,12074.149844720523,0,0,0]
[]
["Shipped to Terminals","List of Plants"]
["List of Terminals","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Chalmette",128114.17165420239,0,86885.828345797636,0,0,0]
["Gramercy",0,0,0,0,0,0]
["Norco",0,0,0,0,0,0]
["Robinson",20289.434918459774,0,29710.565081540226,0,0,0]
["Lake Charles",0,0,0,0,0,0]
["Moundsville",0,0,0,0,0,0]
[]
[]
["Calcined at Terminal from Supplier","List of Terminals"]
["List of Suppliers","Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
["Alcan Mar",34642.032332563511,0,0,0,0,0]
["Motiva",62079.273255642242,0,0,29710.565081540226,0,0]
["Marathon",118278.69441179425,0,0,20289.434918459774,0,0]
[]
[]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]

{"sheet":"SpecsOrders","index":7,"n_rows":125,"n_cols":7,"rows_kept":125,"cut":false,"hidden":false,"merged":[[1,2,1,3],[1,6,1,7],[19,0,21,0],[22,0,24,0],[2,1,2,5],[4,0,6,0],[7,0,9,0],[10,0,12,0],[14,1,14,6],[16,0,18,0]]}
["Specs and Orders"]
[null,null,"<= The Color of the Max Input",null,null,null,"<= The Color of the Min Input"]
["Customer Specs","List of Customers"]
["List of Qualities","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Sulfur",{"$f":"CustomerData!B8","v":2.7},{"$f":"CustomerData!C8","v":3},{"$f":"CustomerData!D8","v":2.9}]
[null,{"$f":"B118","v":2.7},{"$f":"C118","v":2.1373009840345398},{"$f":"D118","v":2.8353864734299519}]
[null,{"$f":"CustomerData!B14","v":0},{"$f":"CustomerData!C14","v":0},{"$f":"CustomerData!D14","v":0}]
["Vanadium",{"$f":"CustomerData!B9","v":2.9000000000000001E-2},{"$f":"CustomerData!C9","v":2.9000000000000001E-2},{"$f":"CustomerData!D9","v":2.9000000000000001E-2}]
[null,{"$f":"B119","v":2.8004340604375927E-2},{"$f":"C119","v":2.2199826056242346E-2},{"$f":"D119","v":2.9000000000000001E-2}]
[null,{"$f":"CustomerData!B15","v":0},{"$f":"CustomerData!C15","v":0},{"$f":"CustomerData!D15","v":0}]
["Ni",{"$f":"CustomerData!B10","v":10},{"$f":"CustomerData!C10","v":10},{"$f":"CustomerData!D10","v":10}]
[null,{"$f":"B120","v":1.9550000000000005E-2},{"$f":"C120","v":1.9550000000000001E-2},{"$f":"D120","v":1.9550000000000001E-2}]
[null,{"$f":"CustomerData!B16","v":0},{"$f":"CustomerData!C16","v":0},{"$f":"CustomerData!D16","v":0}]
[]
["Blend (%)","List of Customers"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Alcan Mar",{"$f":"CustomerData!B22","v":100},{"$f":"CustomerData!C22","v":100},{"$f":"CustomerData!D22","v":100}]
[null,{"$f":"B123","v":24.2251974353591},{"$f":"C123","v":0},{"$f":"D123","v":0}]
[null,{"$f":"CustomerData!B28","v":0},{"$f":"CustomerData!C28","v":0},{"$f":"CustomerData!D28","v":0}]
["Motiva",{"$f":"CustomerData!B23","v":100},{"$f":"CustomerData!C23","v":100},{"$f":"CustomerData!D23","v":100}]
[null,{"$f":"B124","v":30.034152778345145},{"$f":"C124","v":59.421130163080448},{"$f":"D124","v":26.570048309178723}]
[null,{"$f":"CustomerData!B29","v":0},{"$f":"CustomerData!C29","v":0},{"$f":"CustomerData!D29","v":0}]
["Marathon",{"$f":"CustomerData!B24","v":100},{"$f":"CustomerData!C24","v":100},{"$f":"CustomerData!D24","v":100}]
[null,{"$f":"B125","v":45.740649786295762},{"$f":"C125","v":40.578869836919544},{"$f":"D125","v":73.429951690821269}]
[null,{"$f":"CustomerData!B30","v":0},{"$f":"CustomerData!C30","v":0},{"$f":"CustomerData!D30","v":0}]
[]
[]
["#NONEXIST!"]
["#NONEXIST!"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,2.7,2.1373009840345398,2.8353864734299519]
[null,2.8004340604375927E-2,2.2199826056242346E-2,2.9000000000000001E-2]
[null,1.9550000000000005E-2,1.9550000000000001E-2,1.9550000000000001E-2]
[]
[]
[null,24.2251974353591,0,0]
[null,30.034152778345145,59.421130163080448,26.570048309178723]
[null,45.740649786295762,40.578869836919544,73.429951690821269]

{"sheet":"CustomerProfile","index":8,"n_rows":62,"n_cols":31,"rows_kept":62,"cut":false,"hidden":false,"merged":[[1,1,1,5]]}
["Customer Profile",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chalmette"]
["Blend (Calcined)","List of Customers"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Alcan Mar",34642.032332563511,0,0]
["Motiva",42948.83847303356,29710.565081540226,19130.434782608681]
["Marathon",65409.129194402936,20289.434918459774,52869.565217391319]
["Total Demand",{"$f":"CustomerData!B4","v":143000},{"$f":"CustomerData!C4","v":50000},{"$f":"CustomerData!D4","v":72000}]
[]
["Purchase Price",129.96484398683671,144.5410954846036,127.95815188405797]
["Shipping Cost",0,0,0]
["Processed at Plant"]
["List of Plants","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Chalmette",65409.129194402936,20289.434918459774,62705.042459799442]
["Gramercy",0,0,0]
["Norco",77590.870805597078,29710.565081540226,9294.9575402005576]
["Robinson",0,0,0]
["Lake Charles",0,0,0]
["Moundsville",0,0,0]
[]
["Calcination Cost",0,0,0]
["Total Plant Cost",0,0,0]
["Redistribution Cost",0,0,0]
[]
["Customer's Terminal"]
["Terminal Cost",0,0,0]
["Delivery Cost",0,0,0]
[]
["With Energy","Alcan Canada","Alcan Lynemouth","Alcan Sebree","Total Sum Cost"]
["Total Cost",{"$f":"B9+B10+B20+B21+B22+B25+B26","v":129.96484398683671},{"$f":"C9+C10+C20+C21+C22+C25+C26","v":144.5410954846036},{"$f":"D9+D10+D20+D21+D22+D25+D26","v":127.95815188405797},{"$f":"ROUND((B7*B29+C7*C29+D7*D29)/(SUM(B7:D7)),2)","v":132.16999999999999}]
["Net Sales"]
["Margin",{"$f":"B30-B29","v":-129.96484398683671},{"$f":"C30-C29","v":-144.5410954846036},{"$f":"D30-D29","v":-127.95815188405797}]
[]
["Without Energy",null,null,null,"Total Sum Cost"]
["Total Cost",{"$f":"B9+B10+B20+B21+B22+B25+B26","v":129.96484398683671},{"$f":"C9+C10+C20+C21+C22+C25+C26","v":144.5410954846036},{"$f":"D9+D10+D20+D21+D22+D25+D26","v":127.95815188405797},{"$f":"ROUND((B7*B34+C7*C34+D7*D34)/(SUM(B7:D7)),2)","v":132.16999999999999}]
["Net Sales"]
["Margin",{"$f":"B35-B34","v":-129.96484398683671},{"$f":"C35-C34","v":-144.5410954846036},{"$f":"D35-D34","v":-127.95815188405797}]
[]
["Blend (Green)"]
["List of Suppliers","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Alcan Mar",45000,0,0]
["Motiva",55790.541176470593,38594.024040920754,24850.434782608674]
["Marathon",84966.458823529407,26355.975959079246,68677.565217391326]
["Customer Terminal Pickup"]
["List of Terminals","Alcan Canada","Alcan Lynemouth","Alcan Sebree"]
["Chalmette",143000,0,72000]
["Gramercy",0,0,0]
["Norco",0,0,0]
["Robinson",0,50000,0]
["Lake Charles",0,0,0]
["Moundsville",0,0,0]
[null,{"$f":"SUM(B45:B50)","v":143000},{"$f":"SUM(C45:C50)","v":50000},{"$f":"SUM(D45:D50)","v":72000}]
[]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]
["#NONEXIST!"]

{"sheet":"Worksheet Tools","index":9,"n_rows":59,"n_cols":30,"rows_kept":59,"cut":false,"hidden":false,"merged":[[2,10,2,11],[2,13,2,14],[2,16,2,17],[49,0,49,2],[43,0,43,2],[35,0,35,2],[2,4,2,5],[2,7,2,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Alcan Mar","Motiva","Marathon","Kuwait","Exxon Contract","Lima","BP Toledo","Mobil","Whiting","Melaka"]
[null,"<=Scenario Months ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
[3,"<=Max Suppliers",null,null,"Suppliers",null,null,"Plants",null,null,"Terminals",null,null,"Customers",null,null,"Qualities",null,null,null,"Chalmette","Gramercy","Norco","Robinson","Lake Charles","Moundsville"]
[6,"<=Max Plants",null,1,"Alcan Mar",null,1,"Chalmette",null,1,"Chalmette",null,1,"Alcan Canada",null,1,"Sulfur",null,null,null,"Alcan Canada","Alcan Lynemouth","Alcan Sebree","Alcoa Massena","Alcan Canadasouth","Alcoa Eastalco(Fedrick, MD)","Alquette","Aluminerie Becancour1","Alumar1","Billition Hillside1"]
[6,"<=Max Terminals",null,2,"Motiva",null,2,"Gramercy",null,2,"Gramercy",null,2,"Alcan Lynemouth",null,2,"Vanadium",null,null,null,"Sulfur","Vanadium","Ni"]
[3,"<=Max Customers",null,3,"Marathon",null,3,"Norco",null,3,"Norco",null,3,"Alcan Sebree",null,3,"Ni"]
[3,"<=Max Qualities",null,4,"Kuwait",null,4,"Robinson",null,4,"Robinson"]
[null,null,null,null,null,null,5,"Lake Charles",null,5,"Lake Charles"]
[null,null,null,null,null,null,6,"Moundsville",null,6,"Moundsville"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0,"<=Path Matlab window"]
[]
[0,"<=Input of Maxes"]
["Input from Suppliers"]
[{"$error":"#NAME?"},"<=Supply Quality"]
[{"$error":"#NAME?"},"<=conversions"]
[{"$error":"#NAME?"},"<=Supply Data"]
[{"$error":"#NAME?"},"<=Yields"]
[{"$error":"#NAME?"},"<=Plant Ship cost"]
[{"$error":"#NAME?"},"<=Energy Factors"]
[]
["Input from Plants"]
[{"$error":"#NAME?"},"<=Tput"]
[{"$error":"#NAME?"},"<=Sulfur Max"]
[{"$error":"#NAME?"},"<=Plant Costs"]
[{"$error":"#NAME?"},"<=Terminal Ship cost"]
[]
["Input from Terminals"]
[{"$error":"#NAME?"},"<=Customer Pickup"]
[{"$error":"#NAME?"},"<=Terminal Costs"]
[{"$error":"#NAME?"}]
["Input from Customers"]
[{"$error":"#NAME?"},"<= Demand"]
[{"$error":"#NAME?"},"<= Max Quality"]
[{"$error":"#NAME?"},"<= Min Quality"]
[{"$error":"#NAME?"},"<= Max Special order"]
[{"$error":"#NAME?"},"<= Min Special Order"]

{"sheet":"__AIMMS_SETUP__","index":10,"n_rows":99,"n_cols":8,"rows_kept":99,"cut":false,"hidden":true,"merged":[]}
["H:\\CII\\Green1\\Green1.prj","Initialization",true,0,1,0]
[null,"Main",false,1,1,1,"Customers","INSetNameCustomer"]
[null,"Execute",true,3,1,1,"Suppliers","INSetNameSupplier"]
[null,"Output",true,3,2,1,"Plants","INSetNamePlant"]
[null,"RetrieveInputData",true,3,3,1,"Terminals","INSetNameTerminal"]
[0,"Input Test",true,3,4,1,"Customers","INSetNameCustomer"]
[null,null,null,3,5,1,"Qualities","INSetNameQualities"]
[6,null,null,3,6,3,"InSupplierQuality","INSupplyQuality"]
[99,null,null,3,7,3,"InSupplierQualConversion","InSupplyQualConversions"]
[null,null,null,3,8,3,"InSupplierSulfur","INSupplySulfurQuality"]
[null,null,null,3,9,3,"InSupplierSulfurConversion","InSupplySulfurConversions"]
[null,null,null,3,10,3,"InSupplierPurchasePrice","INSupplierPrice"]
[null,null,null,3,11,3,"InSupplierMaxAvailable","INSupplierMaxAvailable"]
[null,null,null,3,12,3,"InSupplierMinTake","INSupplierMinForcedTake"]
[null,null,null,3,13,3,"InSupplierPlantYield","INSupplierYieldFactor"]
[null,null,null,3,14,3,"InSupplierToPlantShipping","INSupplierToPlantShippingCost"]
[null,null,null,3,15,3,"InPlantTput","INPlantTPut"]
[null,null,null,3,16,3,"InPlantMaxSulfur","INPlantMaxSulfur"]
[null,null,null,3,17,3,"InPlantCostperTon","INPlantCostPerTon"]
[null,null,null,3,18,3,"InPlantFixedCost","INPlantFixedCosts"]
[null,null,null,3,19,3,"InPlantUtilityFixedCost","INPlantUtilityFixedCosts"]
[null,null,null,3,20,3,"InPlantUtilityIncomePrice","INPlantUtilityIncomePrice"]
[null,null,null,3,21,3,"InPlantToTerminalRedistribution","INPlantToTerminalShippingCost"]
[null,null,null,3,22,3,"InTerminalCost","INTerminalCosts"]
[null,null,null,3,23,3,"InTerminalSpecifiedByCustomer","INTerminalCustomerPickup"]
[null,null,null,3,24,3,"InTerminalDeliveryCost","INTerminalCustomerDeliveryCost"]
[null,null,null,3,25,3,"InCustomerDemand","INCustomerDemand"]
[null,null,null,3,26,3,"InCustomerMaxQual","INCustomerMaxQuality"]
[null,null,null,3,27,3,"InCustomerMinQual","INCustomerMinQuality"]
[null,null,null,3,28,3,"InCustomerMaxSpecialOrder","INCustomerMaxSpecialOrder"]
[null,null,null,3,29,3,"InCustomerMinSpecialOrder","INCustomerMinSpecialOrder"]
[null,null,null,4,1,4,"OutCustomerBlendProduction","OPTCustomerBlend"]
[null,null,null,3,30,11,"SolveMP"]
[null,null,null,4,2,4,"OutCustomerPurchasePrice","OptCustomerPurchasePrice"]
[null,null,null,4,3,4,"OutCustomerSupplierToPlantShipping","OptCustomerShippingCost"]
[null,null,null,4,4,4,"OutCustomerProcessedAtPlant","OPTCustomerProcessedAtPlant"]
[null,null,null,4,5,4,"OutCustomerCalcinationCost","OptCustomerCalcinationCost"]
[null,null,null,4,6,4,"OutCustomerTotalPlantCost","OptCustomerTotalPlantCost"]
[null,null,null,4,7,4,"OutCustomerRedistributionCost","OptCustomerRedistributionCost"]
[null,null,null,4,8,4,"OutCustomerTerminalCost","OPTCustomerTerminalCost"]
[null,null,null,4,9,4,"OutCustomerDeliveryCost","OPTCustomerDeliveryCost"]
[null,null,null,4,10,4,"OutCustomerBlendUsage","OPTCustomerBlendUsage"]
[null,null,null,4,11,4,"OutCustomerPickup","OPTCustomerPickup"]
[null,null,null,4,12,4,"OutProcessingQualitySpecs","OPTCustomerSpecs"]
[null,null,null,4,13,4,"OutProcessingSpecialOrder","OPTCustomerOrders"]
[null,null,null,4,14,4,"OutPlantTput","OPTPlantTPut"]
[null,null,null,4,15,4,"OutPlantSulfur","OPTPlantSulfur"]
[null,null,null,4,16,4,"OutPlantTrueYield","OPTPlantTrueYield"]
[null,null,null,4,17,4,"OutPlantReceivedFromSuppliers","OPTPlantReceivedfromSupplier"]
[null,null,null,4,18,4,"OutPlantShippedToTerminals","OPTPlantShipToTerminal"]
[null,null,null,4,19,4,"OutTerminalFromSupplierProduction","OPTTerminalProduction"]
[null,null,null,4,20,4,"OutSupplierOptimalUsage","OPTSupplierUsage"]
[null,null,null,4,21,4,"OutSupplierTrueYield","OPTSupplierTrueYield"]
[null,null,null,4,22,4,"OutSupplierShippedtoPlants","OPTSupplierShipToPlant"]
[null,null,null,4,23,4,"OutSupplierBlendProduction","OPTSupplierBlend"]
[null,null,null,5,1,4,"InCustomerDemand","INCustomerDemand"]
[null,null,null,5,2,4,"InCustomerMaxQual","INCustomerMaxQuality"]
[null,null,null,5,3,4,"InCustomerMaxSpecialOrder","INCustomerMaxSpecialOrder"]
[null,null,null,5,4,4,"InCustomerMinQual","INCustomerMinQuality"]
[null,null,null,5,5,4,"InCustomerMinSpecialOrder","INCustomerMinSpecialOrder"]
[null,null,null,5,6,4,"InPlantCostperTon","INPlantCostPerTon"]
[null,null,null,5,7,4,"InPlantFixedCost","INPlantFixedCosts"]
[null,null,null,5,8,4,"InPlantMaxSulfur","INPlantMaxSulfur"]
[null,null,null,5,9,4,"InPlantToTerminalRedistribution","INPlantToTerminalShippingCost"]
[null,null,null,5,10,4,"InPlantTput","INPlantTPut"]
[null,null,null,5,11,4,"InPlantUtilityFixedCost","INPlantUtilityFixedCosts"]
[null,null,null,5,12,4,"InPlantUtilityIncomePrice","INPlantUtilityIncomePrice"]
[null,null,null,5,13,2,"Customers","INSetNameCustomer"]
[null,null,null,5,14,2,"Plants","INSetNamePlant"]
[null,null,null,5,15,2,"Qualities","INSetNameQualities"]
[null,null,null,5,16,2,"Suppliers","INSetNameSupplier"]
[null,null,null,5,17,2,"Terminals","INSetNameTerminal"]
[null,null,null,5,18,4,"InSupplierEnergyFactor","INSupplierEnergyFactors"]
[null,null,null,5,19,4,"InSupplierMaxAvailable","INSupplierMaxAvailable"]
[null,null,null,5,20,4,"InSupplierMinTake","INSupplierMinForcedTake"]
[null,null,null,5,21,4,"InSupplierPurchasePrice","INSupplierPrice"]
[null,null,null,5,22,4,"InSupplierToPlantShipping","INSupplierToPlantShippingCost"]
[null,null,null,5,23,4,"InSupplierPlantYield","INSupplierYieldFactor"]
[null,null,null,5,24,4,"InSupplierQualConversion","InSupplyQualConversions"]
[null,null,null,5,25,4,"InSupplierQuality","INSupplyQuality"]
[null,null,null,5,26,4,"InSupplierSulfurConversion","InSupplySulfurConversions"]
[null,null,null,5,27,4,"InSupplierSulfur","INSupplySulfurQuality"]
[null,null,null,5,28,4,"InTerminalCost","INTerminalCosts"]
[null,null,null,5,29,4,"InTerminalDeliveryCost","INTerminalCustomerDeliveryCost"]
[null,null,null,5,30,4,"InTerminalSpecifiedByCustomer","INTerminalCustomerPickup"]
[null,null,null,6,1,1,"Customers","INCustomerName"]
[null,null,null,6,2,1,"Plants","INSetNamePlant"]
[null,null,null,6,3,1,"Suppliers","INSetNameSupplier"]
[null,null,null,6,4,3,"InCustomerDemand","INCustomerDemand"]
[null,null,null,6,5,3,"InMaxTput","INPlantTPut"]
[null,null,null,6,6,3,"InPlantTerminalShipping","INPlantToTerminalShippingCost"]
[null,null,null,6,7,3,"InSupplierAvailable","INSupplierMaxAvailable"]
[null,null,null,6,8,3,"InSupplierMinTake","INSupplierMinForcedTake"]
[null,null,null,6,9,3,"InSupplierPlantShipping","INSupplierToPlantShippingCost"]
[null,null,null,6,10,3,"InSupplierPrice","INSupplierPrice"]
[null,null,null,6,12,3,"ObjectiveFunction"]
[null,null,null,6,11,3,"InTerminalCustomerShipping","INTerminalCustomerDeliveryCost"]
[null,null,null,1,2,1,"Suppliers","INSetNameSupplier"]
[null,null,null,1,3,1,"Plants","INSetNamePlant"]